Where the money goes, and where each number came from

Every service between Saudi Post and SPL, with the source of every figure and a cross-check against the signed contracts.

Financial year 2025 · Saudi riyals · rebuilt 31 July 2026 with full provenance

Where every number comes from Management shared The contract PwC Combined sources Claude analysis Red flags a mismatch, not a source Grey under a figure is its exact reference

Now checked. I previously flagged that I had assumed the September 2022 addendum carried the PwC prices without reading PwC's document. I have now read it. The assumption was correct on nine products out of ten. The tenth, Awfar, diverges, and it is marked in the table. PwC's document is dated 9 August 2022, not 1 August as the audit memo says, and its own status line still reads "Draft for Approval."

419,510,702SPL earns from customers
146,904,521SPL pays Saudi Post
141,063,259Saudi Post pays SPL
5,841,262net, toward Saudi Post

The headline, now revised. On these three services alone the two directions almost cancel. Net movement is under 6 million riyals. But that is no longer the whole picture. Saudi Post also pays NAQEL and SPL Digital Services directly, and both are inside the SPL group, so those flows belong in any assessment of who is subsidising whom. All four tiles come from the same file: EY Requests (SP-SPL TP Arrangements).xlsx, forwarded by Aasem AlRajhi 23 July 2026.

The group structure, and why it changes everything

NAQEL is not a third party. It is SPL's wholly owned subsidiary. Verified from the audited consolidated accounts, note 1, which list "Naqel Company and its subsidiaries" at 100% effective shareholding in both 2023 and 2022, and "SPL Digital Services Company" at 55%. Everything on this page that treated NAQEL as an outside benchmark or an arm's length supplier has been reworked below.

Saudi Post the parent 100% SPL the commercial arm NAQEL 100% audited, 2022 and 2023 SPL Digital Services 55% audited, 2022 and 2023 Parcel Stations 50% not yet verified Subul Ant Saudi 40% not yet verified 515,785,997 8 contracts, total value 205,666,861 14 contracts, total value 2,999,775 1 contract Saudi Post pays all three directly, bypassing SPL None of it sits inside the transfer pricing framework Red arrows are money. Dashed boxes are ownership reported but not yet verified in the accounts I hold.

What this does to the benchmark. NAQEL answered the 2022 market survey that established what "arm's length" looks like for the prices Saudi Post charges SPL. The audited accounts show NAQEL was already 100% owned by SPL in 2022. So part of the comparable evidence used to price the parent's services came from the subsidiary's own wholly owned company. That is not a conflict of interest in the ordinary sense. It is a related party supplying the benchmark for its own group's pricing.

It also explains PwC's odd line about SPL possibly acquiring NAQEL: the 2022 accounts record an acquisition of a subsidiary during that year, so PwC was writing while the purchase was in train.

What this does to the flows. The 515.8 million of Saudi Post contracts with NAQEL, the 205.7 million with SPL Digital, and the 3.0 million with the parcel station company are not third-party procurement at all. They are money moving from the parent into the subsidiary group, outside the transfer pricing framework, in addition to the 141.1 million a year already identified.

Verified: the 100% and 55% holdings, from the audited consolidated accounts for 2023, note 1, which also give the 2022 comparatives. Not verified: the 50% and 40% holdings, Saudi Post's own stakes in Ersal and Ittihad Jawraa, the 2025 expense figures, and the historic 77.4 million of unsupported transfers. Those come from the SPL knowledge base and the underlying documents are not in this workspace. They are shown dashed or omitted rather than asserted.

View one · the price per unit

What is charged for a single shipment, item or registration. The contracted rate, PwC's rate, the per-unit cost where it can be derived, and what the customer pays. Where a per-unit figure would need the shipment volumes nobody has supplied, the cell says so rather than guessing.

ServiceContracted transfer pricePwC rateCost per unitCustomer pays
CEP and Banking 12 SAR a shipment, first 5kg. Banks 10 SAR, first 0.5kgAddendum 2, 21 Sep 2023, pp.12, 14 12 and 10 MatchesPwC D3 transfer price table Needs volumes 22 SAR, banks 14PwC D3 average customer price
International Outbound Express 20 SAR up to 10kg, 25 for 10-30kg. Economy 15 and 20. Less 4 SAR if a third party moves it to the airportAddenda 1 and 3 to the retail agreement, pp.5-8. Supersedes the 16-27 commission of Feb 2022 20 / 25 and 15 / 20 MatchesPwC D3 international outbound cards 4 to 15 SAR per kilogram for the air legA 10kg parcel to Casablanca costs about 142 SAR to fly, against a 20 SAR transfer price that expressly excludes the air legNAQEL air contract 240701138880, Annex 2, read by eye pp.44, 62 Envelope 150. Parcels 189 to 689 express, 140 to 549 economy, by zone and weightRetail agreement Appendix 1, tariff pages, read by eye
e‑Commerce 10 SAR a shipment, first 15kg. 5 SAR where Saudi Post does last mile only. Cash on delivery 20% of feesAddendum 2, 21 Sep 2023, p.21 10 SAR, first 15kg Matches Needs volumes 18 SARPwC D3 average customer price
Merchants, international inbound 10 SAR a shipment, or per consolidated retail delivery point. Customs 1.1 SAR a kgAddendum 2, pp.19-20 10 SAR + 1.1 a kg Matches Needs volumes 13 SARPwC D3. Leaves 3 SAR over the transfer price
Alami 10 SAR a shipment. Customs 1.1 SAR a kgAddendum 2, p.17 10 SAR + 1.1 a kg Matches Needs volumes 46 SARPwC D3. A 4.6 times spread over the transfer price
Pharma 25 SAR chilled, 20 ambient, a shipment, first 5kgAddendum 2, p.8 25 and 20 Matches Needs volumes 30 SAR temperature controlledPwC D3
Returns 10 SAR a shipment, first 15kgAddendum 2, p.23 10 SAR Matches Needs volumes 12 SARPwC D3
Economy, retail 10 SAR a shipment. Cash on delivery 20% of feesAddendum 2, p.6 Mapping unclearPwC lists economy only under international outbound at 15 and 20 Needs volumes Not located
Awfar 12 SAR a shipment, first 5kg. Valid only while a subscriber takes fewer than 15 deliveries a yearAddenda 1 and 2, pp.13 and 16 12 SAR plus 10% of revenue to Saudi Post Contract dropped the 10%PwC D3 Awfar card. About 39.5 SAR a subscriber a year not collected Needs volumes 395 SAR a yearPwC D3 and the 2021 annex
Packaging 1 SAR for every service soldPackaging addendum, 8 Sep 2022, financial clause, read by eye Not in D3 1 SAR DerivableThe only per-unit figure on this page that needs no volume assumption 8 to 26 SAR by item and weightPackaging addendum Appendix 1
Mail Room Per month: coordinator 5,900, supervisor 7,600, vehicle and driver 9,1002021 Annex 1 card ID-10. Superseded status unknown, no card found in the addendum pages read Cards exist, not read Needs headcount Per month: 6,500, 8,500, 10,5002021 Annex 1
e‑P.O. Box 8% of revenues2021 Annex 1 card ID-12. Superseded status unknown Not read Needs volumes Main box 1,495, sub box 4482021 Annex 1
Express Individual and Urgent Not locatedNo individual express card in the addendum pages read. The 2021 annex had 15 to 18 by weight Not separately listed Needs volumes Not located
Financing No contract found Not in D3 Unknown Unknown
National Address
Saudi Post pays SPL
0.5 SAR maintenance, 1 SAR update, 1 SAR upgrade, per registrationNational address agreement, pp.6-7, read by eye 0.5 / 1 / 1 MatchesValidates finding F-07 Needs registration countsThe fees stack to about 1.5 SAR a registration a year, not 1 Not applicable, Saudi Post is the buyer
Remittance
SPL pays Saudi Post
80% of the fee the remittance company pays SPL per transactionAddendum 3 to the retail agreement, p.9. Saudi Post also provides the staff and the premises Not read Needs volumes Set by the remittance company

View two · the riyals actually exchanged

What each side received per service, from management's own figures. Three years side by side. Scroll the table sideways to see all three years. Every figure from EY Requests (SP-SPL TP Arrangements).xlsx, sheet "Operations (SP to SPL)", forwarded by Aasem AlRajhi on 23 July 2026.

ServiceSPL from customers
2023
20242025Saudi Post from SPL
2023
20242025SP share
2025
CEP and Banking53,884,26968,701,470168,471,8709,199,95132,413,76474,913,24844%
International Outbound89,312,70384,816,44767,650,03659,663,77051,607,50241,737,96062%
e‑Commerce24,365,60233,207,38047,798,35120,165,34811,830,5091,045,6202%
Express Individual and Urgent15,998,31843,358,26846,738,9424,387,9317,025,7127,233,87115%
Merchants, international12,528,10928,061,17223,764,6956,605,3123,464,117983,8794%
Economy3,248,0906,696,67822,928,1751,093,5272,646,8832,912,06413%
Mail Room362,1002,134,01417,697,249493,1711,442,5777,144,43340%
Alami10,454,06311,028,24110,498,454640,037606,386568,5125%
e‑P.O. Box3,023,8537,266,9178,413,8455,199,9726,381,8066,370,98876%
Pharma2,356,7993,650,5332,436,1891,645,1462,115,5231,531,33263%
Packaging3,168,2072,712,5901,515,028−2,322,501187,24793,4026%
Awfar2,412,8793,231,0071,013,8653,044,4773,795,1572,266,510224%
Financing0948,715584,00300102,70418%
Total221,114,992295,813,432419,510,702109,816,142123,517,183146,904,52135%

Read the three columns across, not down. Two services move so violently that no rate change explains them. Saudi Post's share of e-commerce fell from 83% to 36% to 2% while SPL's revenue doubled. Merchants fell from 53% to 12% to 4%. The contracted rate for both is 10 riyals a shipment and has not changed since September 2022. Awfar is the mirror image: Saudi Post has taken more than SPL earned, every year.

The 2023 packaging figure of minus 2,322,501 is management's own and is not explained anywhere. Under a one riyal per service mechanism a negative number is not possible without an adjustment or restatement.

Money running the other way

Here Saudi Post is the customer and SPL the supplier, so the flow reverses. These do not belong in the model above.

National address servicesMaintenance, updates, upgrades, registration. Contract rates 0.5, 1 and 1 riyal per registration, read by eye at pages 6-7 of the national address agreement. Source of figure: EY Requests xlsx, sheet "National Address (SPL to SP)", Aasem 23 Jul 202657,544,602
Sales and marketingExactly 6% of the 709,494,631 Saudi Post earns from its own customers. I recomputed it and it ties to the riyal. Contract rate 6% read by eye at page 4 of the marketing agreement. Source: EY Requests xlsx, sheet "Sales & Marketing (SPL to SP)", Aasem 23 Jul 202642,569,678
Management and operations supportContract 2022/1 states 47,091,336 including VAT. Divided by 1.15 that is 40,948,988, and management reports 40,948,979, a nine riyal difference. The bonus was paid in 2023 only; no bonus or penalty in 2024 or 2025. Source: EY Requests xlsx, sheet "OMD (SPL to SP)", Aasem 23 Jul 2026, cross-checked to contract page 740,948,979
Purchases from SPL Digital ServicesNot from management's sheets. My own total of 14 signed contracts read directly, and it is total contract value across their full terms, not a yearly figure. Not comparable to the three rows above. Source: the contracts themselves205,666,860

The number nobody has

Saudi Post cannot say what it costs to serve SPL. It reports 940,447,126 of operating costs against the 146,904,521 it received, which would be a loss of about five riyals for every riyal earned.

That figure is not usable, and management says so itself. Its own note on the sheet states the costs cover the whole network, branches and sorting centres included, which also serves Saudi Post's own 709 million of customer business. Nobody has split it.

So the fairness question cannot be answered from this data. That gap is the finding.

Source: EY Requests xlsx, sheet "Operations (SP to SPL)", rows "Operating Costs" and "Gross Margin", Aasem 23 Jul 2026.

What does not reconcile

Two different totals for SPL's 2025 revenueThe EY Requests sheet says 419,510,702. SPL's own full profit and loss says 674,907,480. The difference is the address, marketplace and retail business, in one file and not the other. Sources: EY Requests xlsx (23 Jul) versus Product revenue and cost FY2025.V1 xlsx (17 Jul), both from Aasem255.4m gap
Combined revenue does not add upManagement states 1,328,774,916 for the two companies. The parts given add to 1,129,005,333. Source: EY Requests xlsx, sheet "Sales & Marketing", row "Consolidated Operating Revenues"199.8m gap
Wasel Tejari sits on both sidesCounted as Saudi Post's own customer revenue in the sheets, but the 2021 price list has SPL selling it to customers at 300 to 1,000 riyals. One of the two is wrong, and I have not resolved itunresolved
SPL's marketing arm swung to a lossPlus 14.6 million in 2024, minus 14.2 million in 2025, driven by 32.3 million of campaign spending on a Saudi Premier League sponsorship charged into the pool that sets the 6% fee. Source: EY Requests xlsx, sheet "Sales & Marketing", rows "Marketing Campaigns" and "Profit"−14,249,274

Questions that need an answer before this page can be trusted further

  1. For management, and this is now the top priority: shipment and transaction volumes per product for 2023, 2024 and 2025. Every rate on this page is per shipment. Without volumes not one of them can be tested against a single value in the table. Nothing else on this list unblocks as much.
  2. For management: how is the third-party international air leg actually recharged? Saudi Post pays NAQEL by the kilogram, roughly 4 to 15 riyals a kilo, while charging SPL 20 to 25 riyals a shipment. On a 10kg parcel to Casablanca that is about 142 riyals of cost against a 20 riyal charge. Produce the recharge and reconcile it to the NAQEL invoices.
  3. For management: why does the signed Awfar price drop the 10% revenue share to Saudi Post that PwC specified?
  4. For management: what is inside the 41,737,960 international outbound charge? Split it into retail commission, air carriage, terminal dues and anything else.
  5. For management: the e-P.O. Box charge is 76% of revenue, against a contract card saying 8%. Which price is actually being applied, and under what instrument?
  6. For management: why did Saudi Post's share of e-commerce fall from 83% to 2%, and merchants from 53% to 4%, while SPL's revenue on both grew?
  7. For management: which dataset is authoritative for SPL's 2025 revenue, the 419.5 million in the EY file or the 674.9 million in the product profit and loss? They cannot both be right.
  8. For Saleh: is a Saudi Premier League sponsorship properly a cost of providing sales and marketing services to Saudi Post, or is it SPL's own brand building? It sits in the pool either way, and it is what turned that leg from profit to loss.

Provenance in full. Every management figure on this page comes from files forwarded by Aasem AlRajhi, SPL Chief Internal Auditor (arajhi@splonline.com.sa), under the subject line "SPL - Information Request List". The main file, EY Requests (SP-SPL TP Arrangements).xlsx, was forwarded on 23 July 2026; the covering email inside it shows it was written by Walid K. Jaafar of SPL and sent to Aasem the same day. Supporting files: Copy of SPL - Revised IRL - 8 July (version 1).xlsb.xlsx, 16 July; Product revenue and cost FY2025.V1 -.xlsx and SPL - Segment reporting.xlsx, both 17 July; PL By Product_FY2024.xlsx, 20 July. All four also from Aasem. Contract prices are read by eye from the signed documents, page cited in each cell. Nothing on this page has been adjusted, averaged or estimated.

Where I have assumed rather than checked. Three places, all marked above. One of the three has since been resolved by reading the source. First, that the September 2022 addendum rates are PwC's rates: this has now been checked and was correct on nine of ten products, the exception being Awfar. Second, that the e-commerce and merchants shipment counts implied by the charge are implausibly low: that is arithmetic on an unverified volume assumption, not a measurement. Third, that whatever sits inside the international outbound charge is air carriage: that is a guess and is labeled as one.

One thing this method cannot capture. Group profit worked out this way counts only what is invoiced. It misses value that is real but never charged for, such as SPL's free commercial use of the national address database, the branch and post box services bundled into Awfar without a charge, and payment terms that let Saudi Post pay in 15 to 30 days while waiting 60 to 90 to be paid.

This page:
‹ TP front door